|
The following spreadsheet
shows a payout example.
Note: Membership Fees
listed below is a local league fee in addition to the $10 BCA
League Membership fee (June 1st -
May 31st) that goes directly to BCA
Headquarters. As such, the money is not included in this
spreadsheet.
PAYOUT ESTIMATED::
|
Receivables |
|
|
|
|
|
|
|
|
|
Amount |
Qty |
Total |
|
|
Membership Fees |
$ 15 |
34 |
$ 510 |
|
|
Weekly Fees |
30 |
$ 6 |
$ 180 |
|
|
|
Session Fees |
|
$ 180 |
15 |
$ 2,700 |
|
|
|
|
|
|
|
$ 3,210 |
|
|
|
|
|
|
|
|
|
|
Season Payouts |
|
|
|
|
|
|
|
|
Amount |
Subtotal |
Totals |
46.73% |
|
Individual |
|
|
|
$ 450 |
14.02% |
|
|
- Overall Highest Avg. |
$ 30 |
$ 30 |
|
|
|
|
- Overall Most 5/0's |
$ 30 |
$ 30 |
|
|
|
|
- Overall Most R/O's |
$ 30 |
$ 30 |
|
|
|
|
- High Avg . (each team) x6 |
$ 20 |
$ 120 |
|
|
|
|
- Most R/O (each team) x6 |
$ 20 |
$ 120 |
|
|
|
|
- Most 5/0's (each team) x6 |
$ 20 |
$ 120 |
|
|
|
|
|
|
|
|
|
|
|
Team |
|
|
|
$ 1,050 |
32.71% |
|
|
1st Place Team |
$ 300 |
|
|
|
|
|
2nd Place Team |
$ 250 |
|
|
|
|
|
3rd Place Team |
$ 200 |
|
|
|
|
|
4th Place Team |
$ 150 |
|
|
|
|
|
5th Place Team |
$ 100 |
|
|
|
|
|
6th Place Team |
$ 50 |
|
|
|
|
|
|
|
|
|
|
|
|
Admin Fees |
|
|
|
|
|
|
|
|
|
Amount |
Qty. |
$ 220.00 |
6.85% |
|
Admin.\Treasurer Fees |
$ 5.00 |
15 |
$ 75.00 |
|
|
Team Supplies |
|
$ 75.00 |
league supplies, receipts avail |
|
|
League Meeting |
|
$ 70.00 |
before season (food) |
|
Tournament Payouts |
|
|
|
|
|
|
|
|
Amount |
Totals |
46.42% |
|
Mid-Season Individual (Top 16) |
|
$ 205 |
6.39% |
|
|
|
1st Place |
$ 85 |
|
|
|
|
|
2nd Place |
$ 60 |
|
|
|
|
|
3rd Place |
$ 40 |
|
|
|
|
|
4th Place |
$ 20 |
|
|
|
|
|
|
|
|
|
|
EOS Individual (Top 16) |
|
|
$ 330 |
10.28% |
|
|
|
1st Place |
$ 135 |
|
|
|
|
|
2nd Place |
$ 95 |
|
|
|
|
|
3rd Place |
$ 65 |
|
|
|
|
|
4th Place |
$ 35 |
|
|
|
|
|
|
|
|
|
|
EOS Individual (17-32) |
|
|
$ 205 |
6.39% |
|
|
|
1st Place |
$ 85 |
|
|
|
|
|
2nd Place |
$ 60 |
|
|
|
|
|
3rd Place |
$ 40 |
|
|
|
|
|
4th Place |
$ 20 |
|
|
|
|
|
|
|
|
|
|
Team Finals |
|
|
$ 750 |
23.36% |
|
|
|
1st Place |
$ 400 |
|
|
|
|
|
2nd Place |
$ 200 |
|
|
|
|
|
3rd Place |
$ 100 |
|
|
|
|
|
4th Place |
$ 50 |
|
|
|
Accumulated Totals |
|
|
|
|
Receivables |
$ 3,210.00 |
|
|
|
Season Payouts |
$ 1,500 |
46.73% |
|
|
Admin Fee |
$ 220 |
6.85% |
|
|
Tournament Payouts |
$ 1,490 |
46.42% |
|
|
Balance |
$ - |
100.00% |
|